|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notice is hereby given that on Thursday, November 19, 2015 at 7:30 p.m. at the Town of Lowell Office |
|
| Building @W8906 O’Sixteen Road, Reeseville, a PUBLIC HEARING on the PROPOSED 2016 BUDGET will be held. |
| The proposed budget in detail is available for inspection by appointment by calling the clerk @ 920/927-5787. |
| The following is a summary of the proposed 2016 Budget: |
|
|
|
|
|
2014 |
2015 |
2015 |
2015 |
2016 |
% |
|
Actual |
Proposed |
Jan. – Sept. |
Projected |
Proposed |
Change |
|
|
Budget |
|
Year end |
Budget |
|
| REVENUES: |
|
|
|
|
|
|
| GENERAL PROPERTY TAXES (Tax Levy) |
$ 256,882 |
$ 257,943 |
$ 257,943 |
$ 257,943 |
$ 259,439 |
0.58 |
| DEBT SERVICE LEVY |
$ 25,781 |
$ 31,714 |
$ 31,714 |
$ 31,714 |
$ 41,714 |
|
| INTERGOVERNMENTAL REVENUES |
$ 142,542 |
$ 186,266 |
$ 137,412 |
$ 187,135 |
$ 144,033 |
|
| LICENSES & PERMITS |
$ 5,453 |
$ 4,950 |
$ 6,151 |
$ 6,151 |
$ 5,800 |
|
| FINES, FORFEITURES & PENALTIES |
$ 340 |
$ 300 |
$ 975 |
$ 975 |
$ 500 |
|
| PUBLIC CHARGES FOR SERVICES |
$ 32,645 |
$ 27,350 |
$ 20,653 |
$ 29,113 |
$ 28,220 |
|
| LOANS |
$ 120,000 |
$ – |
$ – |
$ – |
$ – |
|
| MISCELLANEOUS REVENUES |
$ 3,181 |
$ 2,730 |
$ 1,080 |
$ 1,569 |
$ 1,500 |
|
| TOTAL REVENUES |
$ 586,824 |
$ 511,253 |
$ 455,928 |
$ 514,600 |
$ 481,206 |
-5.88 |
|
|
|
|
|
|
|
| EXPENDITURES: |
|
|
|
|
|
|
| GENERAL GOVERNMENT |
$ 82,011 |
$ 79,925 |
$ 64,924 |
$ 78,600 |
$ 93,125 |
|
| PUBLIC SAFETY |
$ 52,663 |
$ 56,834 |
$ 36,737 |
$ 55,938 |
$ 47,440 |
|
| PUBLIC WORKS |
$ 377,144 |
$ 257,080 |
$ 234,793 |
$ 269,476 |
$ 271,876 |
|
| HEALTH & HUMAN SERVICES |
$ 875 |
$ 1,000 |
$ – |
$ 875 |
$ 1,000 |
|
| RECREATION |
$ 1,551 |
$ 1,500 |
$ – |
$ 1,500 |
$ 1,500 |
|
| CONSERVATION & DEVELOPMENT |
$ 12,469 |
$ 11,700 |
$ 6,228 |
$ 10,700 |
$ 11,000 |
|
| CAPITAL OUTLAY |
$ 128,183 |
$ 60,000 |
$ – |
$ 54,246 |
$ 12,000 |
|
| DEBT SERVICES |
$ 42,372 |
$ 41,714 |
$ 41,715 |
$ 41,715 |
$ 41,715 |
|
| MISCELLANEOUS EXPENSES |
$ 1,259 |
$ 1,500 |
$ 428 |
$ 1,550 |
$ 1,550 |
|
| TOTAL EXPENDITURES |
$ 698,527 |
$ 511,253 |
$ 384,825 |
$ 514,600 |
$ 481,206 |
-5.88 |
|
|
|
|
|
|
|
| Current Indebtedness: $240,036. |
|
|
|
|
|
|
| Beginning Year (2015) fund balance: |
$810,945 |
|
|
|
|
|
| Advanced tax collections for 2015: |
$712,462 |
(included in total fund balance) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notice is hereby given that on Thursday, November 19, 2015, immediately following completion |
|
| of the Public Hearing on the Proposed 2016 budget, which begins at 7:30 p.m. at the Town of Lowell |
|
| Office Building, a SPECIAL TOWN MEETING OF THE ELECTORS, called by the Town Board pursuant to |
|
| Section 60.12(1)© of Wisconsin State Statutes, will be held for the following purposes: |
|
|
|
|
|
|
|
|
|
| To approve the 2015 town tax levy to be collected in 2016 pursuant to section |
|
| 60.10(1)(a) of Wisconsin Statutes. |
|
|
|
| Published on November 3, 2015 |
|
By Town of Lowell Clerk Theresa Firari |
|
|
| Posted at: The Town Office Building |
|
|
|
|
|
|
| Sam’s Amoco, State Bank of Reeseville, |
|
|
|
|
|
|
| & Posting Board @ Cty Rd. I & Lock Rd. |
|
|
|
|
|
|